HAMILTON, Bermuda, August 5, 2026 /CNW/ - ShaMaran Petroleum Ltd. (“ShaMaran” or the “Company”) (Euronext Growth Oslo: SNM) (Nasdaq First North Stockholm: SNM) today released its financial and operating results and related management’s discussion and analysis (“MD&A”) for the three and six months ended June 30, 2026.
Garrett Soden, President and CEO of ShaMaran, commented: “During the second quarter, ShaMaran completed the corporate continuance from Canada to Bermuda and the change of our primary listing from Toronto to Oslo. Unfortunately, the Iran war continues to have a major impact on Kurdistan oil production with international oil companies mostly shut-in since March 2026. However, the formation of the new Iraqi government and Prime Minister Ali al-Zaidi’s commitment to resolve regional security issues has been a positive development for the region. The closure of the Strait of Hormuz highlights the importance of Iraq’s northern export route through Kurdistan, with Iraq and Türkiye recently signing a one-year extension to the Iraq-Türkiye pipeline agreement. We remain focused on ensuring the safety of personnel, reducing operating expenditures and non-critical activities while maintaining readiness to restart production when the security situation allows. In the meantime, we are working with the Iraqi State Organization for Marketing of Oil and the Iraqi Ministry of Oil to receive the top-up payments due for our full entitlement of oil export sales now that the international consultant’s review is complete.”
| Three months ended June 30, | Six months ended June 30, | |||
| USD Thousands | 2026 | 2025 | 2026 | 2025 |
| Revenue | 17,759 | 35,385 | 55,790 | 71,270 |
| Gross margin on oil sales | 13,263 | 12,775 | 35,961 | 25,251 |
| Net cash flow from operating activities | 2,209 | 26,448 | 23,632 | 58,480 |
| Adjusted EBITDAX1 | 11,882 | 24,850 | 40,010 | 49,315 |
_________________________
1Adjusted EBITDAX is a non-IFRS financial measure. Refer to “Non-IFRS Accounting Standards Measures” below for more information.
2Net debt is a non-IFRS financial measure. Refer to “Non-IFRS Accounting Standards Measures” below for more information.
| Three months ended June 30, | Three months ended March 31, | |||||
| 2026 | 2025 | 2026 | ||||
| Average daily oil production – gross 100% field (Mbopd) | ||||||
|
1.2 | 35.1 | 20.6 | |||
|
0.7 | 28.7 | 15.3 | |||
| Total | 1.9 | 63.8 | 35.9 | |||
| Average daily oil production – Company net (Mbopd) | ||||||
|
0.6 | 17.5 | 10.3 | |||
|
0.1 | 5.2 | 2.8 | |||
| Total | 0.7 | 22.7 | 13.1 | |||
| Oil sales – gross 100% field (Mbbl) | ||||||
|
87 | 3,192 | 1,852 | |||
|
66 | 2,664 | 1,357 | |||
| Total | 153 | 5,856 | 3,209 | |||
| Mbbl | Thousand barrels of crude oil |
| Mbopd | Thousand barrels of crude oil per day |
| USD | United States dollar |
ShaMaran plans to publish its financial statements for the nine months ending September 30, 2026, on November 9, 2026. Except as otherwise indicated, all currency amounts indicated as “$” in this news release are expressed in United States dollars.
This news release contains certain financial measures, as described below, which do not have standardized meanings prescribed by IFRS Accounting Standards or generally accepted accounting principles (GAAP). As these non-IFRS financial measures are commonly used in the oil and gas industry, the Company believes that their inclusion is useful to investors. The reader is cautioned that these amounts may not be directly comparable to measures for other companies where similar terminology is used.
The non-IFRS financial measures used in this news release are used by the Company as key measures of financial performance and are not intended to represent operating profits nor should they be viewed as an alternative to cash provided by operating activities, net income or other measures of financial performance calculated in accordance with IFRS Accounting Standards.
The tables below set out how the non-IFRS Accounting Standards measures are calculated from figures shown in the unaudited condensed consolidated financial statements for the three and six months ended June 30, 2026, together with the accompanying notes (the “Financial Statements”).
EBITDAX and Adjusted EBITDAX
EBITDAX is calculated as the net result before financial items, taxes, depletion of oil and gas properties, impairment costs, the gains on acquisitions, depreciation and exploration expenses and adjusted for non-recurring profit/loss on sale of assets and other income. The Company uses EBITDAX primarily as a measure of profitability and cash generation. Adjusted EBITDAX adds back non-cash, share-based payments and non-recurring, transaction and project related expenses. A quantitative reconciliation to revenues, the most directly comparable IFRS Accounting Standards measure, is provided below:
| Three months ended June 30, | Six months ended June 30, | ||||
| USD Thousands | 2026 | 2025 | 2026 | 2025 | |
| Revenues | 17,759 | 35,385 | 55,790 | 71,270 | |
| Lifting costs | (4,008) | (8,877) | (11,929) | (18,311) | |
| Other costs of production | (74) | (106) | (185) | (233) | |
| General and administrative expense | (2,036) | (1,552) | (3,907) | (6,628) | |
| Share-based payments | (611) | (1,004) | (445) | (4,475) | |
| EBITDAX | 11,030 | 23,846 | 39,324 | 41,623 | |
| Adjusted EBITDAX | 11,882 | 24,850 | 40,010 | 49,315 | |
Net Debt
Net debt is a non-IFRS financial measure calculated as total debt less cash and cash equivalents. The Company uses net debt primarily as a measure of leverage. A quantitative reconciliation to total debt, the most directly comparable IFRS Accounting Standards measure, is provided below:
At June 30,
| USD Thousands | 2026 | 2025 |
| Outstanding principal of ShaMaran Bond | (143,768) | (143,768) |
| Loan from related party | - | (10,630) |
| Total debt | (143,768) | (154,398) |
| Cash and cash equivalents | 28,950 | 67,150 |
| Net debt | (114,818) | (87,248) |
All figures in the net debt calculation are based on their nominal value at the balance sheet date. See Notes 9, 15 and 19 in the Financial Statements.
This information is subject to the disclosure requirements pursuant to section 5-12 of the Norwegian Securities Trading Act. The Company’s certified advisor on Nasdaq First North Growth Market is FNCA Sweden AB.
Forward-Looking Statements
Matters discussed in this announcement may constitute forward-looking statements. The use of any of the words “will”, “expected”, “planned” and similar expressions and statements relating to matters that are not historical facts are intended to identify forward-looking information and are based on the Company’s current belief or assumptions as to the outcome and timing of certain future events. Certain information set forth in this news release contains forward-looking statements.
Elvis Pellumbi, CFO, +41 22 560 8600, info@shamaranpetroleum.com, www.shamaranpetroleum.com
About ShaMaran Petroleum Ltd.
ShaMaran is an independent oil and gas company focused on the Kurdistan region of Iraq. The Company indirectly holds a 50% working interest in the Atrush Block and an 18% working interest in the Sarsang Block. The Company is listed in Oslo on Euronext Growth and in Stockholm on Nasdaq First North (ticker “SNM”). ShaMaran is part of the Lundin Group of Companies.