(In Euros)
Income statement at 30 June 2026 3
Balance sheet at 30 June 2026 4
Cash flow statement at 30 June 2026 5
1 - Summary of accounting principles applied by BNP Paribas SFH 6
2 - Notes to the income statement at 30 June 2026 8
2.a Interest margin 8
2.b Commissions 8
2.c General operating expenses 8
3.d Income tax 8
3 - Notes to the balance sheet at 30 June 2026 9
3.a Receivables due for credit institutions 9
3.b Other assets and liabilities 9
3.c Accruals 9
3.d Debts represented by a security 10
3.e Subordinated debts 10
4 – Guarantee commitments 11
4.a Guarantee and security commitments 11
5 - Additional Information 12
5.a Capital operations 12
5.b Reconciliation of shareholder’s equity from 31 Dec. 2025 to 30 June 2026 12
5.c Maturity of assets and liabilities 12
Statutory auditors' review report on the half-year financial information 13
| In euros | Notes | 30/06/2026 | F/Y 2025 | 30/06/2025 |
|---|---|---|---|---|
| Interest and similar income | 2.A | 405,462,776 | 679,750,504 | 309,362,414 |
| Interest and similar expenses | 2.A | (401,133,438) | (670,594,433) | (304,318,553) |
| Commissions (income) | 2.B | 625,000 | 1,250,000 | 625,000 |
| Commissions (expenses) | 2.B | - | (53,280) | (9,480) |
| NET BANKING INCOME | 4,954,337 | 10,352,790 | 5,659,381 | |
| Other administrative expenses | 2.C | (832,910) | (1,549,216) | (729,472) |
| GROSS OPERATING INCOME | 4,121,428 | 8,803,574 | 4,929,908 | |
| OPERATING INCOME | 4,121,428 | 8,803,574 | 4,929,908 | |
| Gains or losses on fixed assets | - | - | ||
| RECURRING PRE-TAX PROFIT | 4,121,428 | 8,803,574 | 4,929,908 | |
| Income tax | 2.D | (1,017,145) | (2,216,167) | (1,210,401) |
| NET INCOME | 3,104,283 | 6,587,407 | 3,719,507 |
| In euros, on | Notes | 30 June 2026 | 31 December 2025 |
|---|---|---|---|
| ASSETS | |||
| Cash, Central banks | 820 | 820 | |
| Receivables due from credit institutions | 3.A | 35,902,513,681 | 35,338,493,427 |
| Other assets | 3.B | 2,402,414 | 3,302,315 |
| Accruals | 3.C | 40,826,399 | 48,146,309 |
| TOTAL ASSETS | 35,945,743,314 | 35,389,942,871 | |
| DEBTS | |||
| Debts due to credit institutions | 3.A | 390,121,090 | 630,593,661 |
| Debts represented by a security | 3.D | 35,171,433,929 | 34,364,269,706 |
| Other liabilities | 3.B | 177,479 | 234,496 |
| Accruals | 3.C | 53,157,161 | 60,826,069 |
| Subordinated debts | 3.E | 40,084,018 | 40,083,583 |
| TOTAL DEBTS | 35,654,973,676 | 35,096,007,516 | |
| SHAREHOLDERS EQUITY | 5.B | ||
| Subscribed capital | 285,000,000 | 285,000,000 | |
| Reserves | 2,665,355 | 2,347,948 | |
| Financial year result | 3,104,283 | 6,587,407 | |
| TOTAL SHAREHOLDERS’ EQUITY | 290,769,638 | 293,935,355 | |
| TOTAL LIABILITIES | 35,945,743,314 | 35,389,942,871 |
| OFF-BALANCE SHEET | Notes | 30 June 2026 | 31 December 2025 |
|---|---|---|---|
| COMMITMENTS GIVEN | |||
| Guarantee commitments | 4.A | 2,306,836 | 2,306,836 |
| COMMITMENTS RECEIVED | |||
| Guarantee commitments | 4.A | 41,480,073,383 | 41,575,002,339 |
| In euros | 30/06/2026 | F/Y 2025 |
|---|---|---|
| Pre-tax income | 4,121,428 | 8,803,574 |
| +/- Net depreciation and amortization of tangible and intangible fixed assets | ||
| - Net provisions for other fixed assets and impairment of goodwill | ||
| = Net provision allocations | ||
| +/- Share of earnings from equity-accounted companies | ||
| +/- Net income (expenses) from investment activities | ||
| +/- Net income (expenses) from financing activities | 67,252,543 | 140,647,379 |
| +/- Other transactions | (64,878,918) | (136,815,727) |
| = Non-cash items included in net earnings before tax and other non-income adjustments | 2,373,625 | 3,831,652 |
| +/- Net increase (decrease) related to transactions with credit institutions | (444,000,000) | (810,000,000) |
| +/- Net increase (decrease) related to customers transactions | ||
| +/- Net increase (decrease) resulting from transactions affecting other financial assets or liabilities | ||
| +/-Net decrease resulting from transactions involving non-financial assets or liabilities | (628,831) | 187,212 |
| – Taxes paid | (2,607,757) | (4,288,977) |
| = Increase (decrease) in assets/liabilities from operating activities | (447,236,588) | (814,101,765) |
| Net increase (decrease) in cash flow from operating activities (A) | (440,741,535) | (801,466,539) |
| +/- Net decrease (increase) related to financial assets and equity investments | ||
| +/- Net increase (decrease) related to tangible and intangible fixed assets | ||
| Net increase (decrease) in cash from investing activities (B) | ||
| +/- Decrease in cash from transactions with shareholders | (6,270,000) | (11,685,000) |
| +/- Increase in cash from other financing activities | 444,000,000 | 810,000,000 |
| Net increase (decrease) in cash from financing activities (C) | 437,730,000 | 798,315,000 |
| Effect of exchange rate fluctuations on cash and cash equivalents (D) | ||
| Net increase (decrease) in cash (A+B+C+D) | (3,011,535) | (3,151,539) |
| Net increase (decrease) in cash flow from operating activities (A) | (440,741,535) | (801,465,539) |
| Net increase (decrease) in cash from investing activities (B) | ||
| Net increase (decrease) in cash from financing activities (C) | 437,730,000 | 798,315,000 |
| Effect of exchange rate fluctuations on cash and cash equivalents (D) | ||
| Balance of cash and cash equivalents at the start of the period | 18,564,932 | 21,716,471 |
| Cash asset accounts, central banks | ||
| Current accounts with credit institutions | 18,564,932 | 21,716,471 |
| Balance of cash and cash equivalents at the end of the period | 15,553,397 | 18,564,932 |
| Cash asset accounts, central banks | ||
| Current accounts with credit institutions | 15,553,397 | 18,564,932 |
| Increase (decrease) in cash and cash equivalents | (3,011,535) | (3,151,539) |
The financial statements of BNP Paribas Home Loan SFH have been prepared in accordance with the general accounting principles applicable in France to banking institutions, as set out in the following regulations:
The income statement at 30 June 2026 and the related notes to the financial statements present comparative information at 31 December 2025 and 30 June 2025.
The basic method chosen for assessing the elements listed in the financial statements is the historical cost method.
The following are main methods used:
RECEIVABLES DUE FROM CREDIT INSTITUTIONS AND CUSTOMERS
Receivables from credit institutions include all loans and advances, including subordinated loans and advances, held in connection with banking operations with credit institutions, with the exception of loans and advances evidenced by a security. They also include securities received under repurchase agreements, regardless of the type of operation, and receivables relating to securities delivered under repurchase agreements. They are broken down into sight and term loans.
Receivables from credit institutions and customers are recorded in the balance sheet at their nominal value plus accrued interest not yet due.
DEBTS REPRESENTED BY A SECURITY
Debts represented by a security are recorded at amortised cost.
The accrued interest not yet due on these securities is recorded in a related debt account and offset against the income statement.
Bond issue and redemption premiums are amortised on an actuarial basis over the life of the bonds, with costs relating to their issue spread over the same period on a straight-line basis.
RECORDING INCOME AND EXPENSES
Interest and similar commissions are recorded for their accrued amount, recorded pro rata temporis.
Commissions not treated as interest and corresponding to the provision of services are recorded on the date on which the service is provided or on a pro rata basis over the duration of the service provided when the service is continuous.
Foreign currency income and expenses are recorded at their equivalent value on the operation date.
INFORMATION ON RELATED PARTY TRANSACTIONS
Given the company’s business and its ownership structure (99.99%-owned subsidiary of BNP Paribas SA), the requirements of ANC n°2014-07 on the presentation of related party disclosures are not applicable.
TAX CONSOLIDATION
Since 01/01/2005, BNP Paribas Home Loan SFH has been integrated into the France tax group headed by BNP Paribas.
As regards corporation tax, in accordance with the terms of the tax consolidation agreement, tax is determined by the subsidiary, as in the absence of tax consolidation.
The amount thus calculated, after deduction of any tax credits, is due to the parent company, BNP PARIBAS SA.
CONSOLIDATION
The BNP Paribas Home Loan SFH SA accounts are integrated into the BNP Paribas SA consolidated accounts using to the full consolidation method.
GENERAL INFORMATION
In connection with the issuance of housing finance bonds, BNP Paribas has provided BNP Paribas Home Loan SFH with collateral in the amount of 41,480,073,383 euros at 30 June 2026.
This pool is being used in the amount of 38,632,954,545 euros, the minimum required by the rating agencies to cover existing issues as of 11/06/2026 (without over-collateralization). The surplus of 2,847,118,837 euros represents the over-collateralization raised as of 11/06/2026.
The Company’s registered office is in France and, in accordance with the provisions of article L.513-29 of the French Monetary and Financial Code, it has no branches or subsidiaries abroad, including in non-cooperative countries.
Under “Interest and similar income” and “Interest and similar expenses”, BNP Paribas Home Loan SFH presents the remuneration determined for financial instruments measured at amortised cost.
| In euros | 30/06/2026 Income | 30/06/2026 Expenses | F/Y 2025 Income | F/Y 2025 Expenses |
|---|---|---|---|---|
| Credit institutions | 400,368,120 | (11,371,832) | 666,266,142 | (29,524,873) |
| Current accounts, loans and borrowings | 400,368,120 | (11,371,832) | 666,266,142 | (29,524,873) |
| Debts represented by a security | 5,094,656 | (389,761,607) | 13,484,362 | (641,069,560) |
| Bonds | 5,094,656 | (387,958,252) | 13,484,362 | (637,341,565) |
| Subordinated term debts | - | (1,803,355) | - | (3,727,995) |
| INTEREST INCOME AND EXPENSES | 405,462,776 | (401,133,438) | 679,750,504 | (670,594,433) |
| In euros | 30/06/2026 Income | 30/06/2026 Expenses | F/Y 2025 Income | F/Y 2025 Expenses |
|---|---|---|---|---|
| Banking and financial operations | 625,000 | - | 1,250,000 | (53,280) |
| Securities operations | 625,000 | - | 1,250,000 | (53,280) |
| COMMISSION INCOME AND EXPENSES | 625,000 | - | 1,250,000 | (53,280) |
| In euros | 30/06/2026 | F/Y 2025 |
|---|---|---|
| Other administrative expenses | (832,910) | (1,549,216) |
| Remuneration of intermediaries | (736,334) | (1,355,518) |
| Taxes and levies | (96,576) | (193,698) |
| GENERAL OPERATING EXPENSES | (832,910) | (1,549,216) |
Since 01/01/2005, BNP Paribas Home Loan SFH has been integrated into the France tax group headed by BNP Paribas.
As regards corporation tax, in accordance with the terms of the tax consolidation agreement, tax is determined by the subsidiary, as in the absence of tax consolidation.
The amount thus calculated, after deduction of any tax credits, is due to the parent company, BNP Paribas SA.
| In euros | 30/06/2026 | F/Y 2025 |
|---|---|---|
| Current tax for the year | (1,017,145) | (2,216,167) |
| INCOME TAX | (1,017,145) | (2,216,167) |
| In euros | 30/06/2026 | 31 December 2025 |
|---|---|---|
| Loans and receivables | 35,902,514,501 | 35,338,494,247 |
| Cash, Central banks, Postal accounts | 820 | 820 |
| Customer overdrafts | 15,553,397 | 18,564,112 |
| Term accounts and loans | 35,886,960,284 | 35,319,929,315 |
| LOANS AND RECEIVABLES TO CREDIT INSTITUTIONS BEFORE IMPAIRMENT | 35,902,514,501 | 35,338,494,247 |
| of which related receivables | 349,960,283 | 356,929,314 |
| LOANS AND RECEIVABLES TO CREDIT INSTITUTIONS NET OF IMPAIRMENT | 35,902,514,501 | 35,338,494,247 |
| In euros | 30/06/2026 | 31 December 2025 |
|---|---|---|
| Deposits and borrowings | 390,121,090 | 630,593,661 |
| Customer overdrafts | 390,121,090 | 630,593,661 |
| DEBTS DUE TO CREDIT INSTITUTIONS | 390,121,090 | 630,593,661 |
| of which related debts | 121,090 | 593,661 |
| In euros | 30/06/2026 | 31 December 2025 |
|---|---|---|
| Sundry debtors | 2,402,414 | 3,302,315 |
| of which (S)ingle (R)esolution (F)und | 2,306,836 | 2,306,836 |
| OTHER ASSETS | 2,402,414 | 3,302,315 |
| Sundry creditors | 177,479 | 234,496 |
| OTHER LIABILITIES | 177,479 | 234,496 |
| In euros | 30/06/2026 | 31 December 2025 |
|---|---|---|
| Accrued income | 1,875,000 | 1,250,000 |
| Other accrual accounts receivable | 38,951,399 | 46,896,309 |
| Deferred expenses | 38,951,399 | 46,896,309 |
| ACCRUALS - ASSETS | 40,826,399 | 48,146,309 |
| Accrued expenses | 1,010,708 | 911,544 |
| Other accrual accounts payable | 52,146,453 | 59,914,525 |
| Deferred income | 52,146,453 | 59,914,525 |
| ACCRUALS - LIABILITIES | 53,157,161 | 60,826,069 |
| In euros | 30/06/2026 | 31 December 2025 |
|---|---|---|
| Bonds | 34,822,000,000 | 34,008,000,000 |
| Related debts | 349,433,929 | 356,269,706 |
| DEBTS REPRESENTED BY A SECURITY | 35,171,433,929 | 34,364,269,706 |
| In euros | 30/06/2026 | 31 December 2025 |
|---|---|---|
| Repayable subordinated debts | 40,000,000 | 40,000,000 |
| Related debts | 84,018 | 83,583 |
| SUBORDINATED DEBTS | 40,084,018 | 40,083,583 |
| In euros | 30/06/2026 | 31 December 2025 |
|---|---|---|
| Credit institutions | 2,306,836 | 2,306,836 |
| GUARANTEE COMMITMENTS GIVEN | 2,306,836 | 2,306,836 |
| Credit institutions | 41,480,073,383 | 41,575,002,339 |
| GUARANTEE COMMITMENTS RECEIVED | 41,480,073,383 | 41,575,002,339 |
Guarantee commitments received correspond to collateral received by BNP Paribas SA.
| Capital operations | In numbers | Unit value (in euros) | In euros | Date of authorisation by the General Meeting | Date of decision by the Board of Directors | Date of entitlement |
|---|---|---|---|---|---|---|
| NUMBER OF SHARES ISSUED AT 31 DECEMBER 2023 | 28,500,000 | 10 | 285,000,000 | |||
| NUMBER OF SHARES ISSUED AT 31 DECEMBER 2024 | 28,500,000 | 10 | 285,000,000 | |||
| NUMBER OF SHARES ISSUED AT 31 DECEMBER 2025 | 28,500,000 | 10 | 285,000,000 |
| In euros | Capital | Legal reserve | Result for the period | Other reserves | Total shareholders’ equity |
|---|---|---|---|---|---|
| SHAREHOLDERS' EQUITY AT 31 DECEMBER 2025 | 285,000,000 | 2,326,648 | 6,587,407 | 21,300 | 293,935,355 |
| Dividends on result of 2025 financial year | (6,270,000) | (6,270,000) | |||
| Interim dividend on 2026 result | |||||
| Capital reduction (by cancellation of shares) | |||||
| Other changes | 329,370 | (6,587,407) | 6,258,037 | ||
| Excess tax depreciation | |||||
| 2026 financial year result | 3,104,283 | 3,104,283 | |||
| SHAREHOLDERS’ EQUITY AT 30 JUNE 2026 | 285,000,000 | 2,656,018 | 3,104,283 | 9,337 | 290,769,638 |
| In euros | Overnight sight operations | Remaining term Up to 3 mths | Remaining term 3 mths to 1 yr | Remaining term 1 mth to 5 yrs | Remaining term More than 5 yrs | Including provisions | Total |
|---|---|---|---|---|---|---|---|
| Uses of funds | |||||||
| Cash, Central banks | - | 820 | - | - | - | - | 820 |
| Receivables due from credit institutions | - | 2,249,564,664 | 170,068,562 | 13,052,185,45 | 20,430,694,99 | - | 35,902,512,861 |
| Resources | |||||||
| Debts due to credit institutions | - | 390,121,090 | - | - | - | - | 390,121,090 |
| Debts represented by a security | - | 1,518,484,932 | 170,068,562 | 15,082,572,012 | 18,400,308,424 | - | 35,171,433,929 |
| Subordinated debts | - | 25,060,011 | - | - | 15,024,007 | - | 40,084,018 |
BNP PARIBAS HOME LOAN SFH
1, Boulevard Haussmann 75009 Paris
___________________________________
Statutory auditors' review report on the half-year financial information
For the six-month period ended 30 June 2026
This is a free translation into English of the Statutory Auditors’ review report on the half-year financial information issued in French and is provided solely for the convenience of English-speaking users. This report should be read in conjunction with, and construed in accordance with, French law and professional auditing standards applicable in France.
ERNST & YOUNG et Autres
Tour First - TSA 14444
92037 Paris-La Défense cedex
S.A.S. à capital variable
Deloitte & Associés
6, place de la Pyramide
92908 Paris-La Défense cedex
S.A.S. au capital de 2 201 424 €
438 476 913 R.C.S. Nanterre
Commissaire aux Comptes
Membre de la compagnie régionale de Versailles et du Centre
572 028 041 RCS Nanterre
Société de Commissariat aux Comptes inscrite à la
Compagnie Régionale de Versailles et du Centre
BNP PARIBAS HOME LOAN SFH
1, Boulevard Haussmann 75009 Paris
_______________________________
Statutory auditors' review report on the half-year financial information
(For the six-month period ended 30 June 2026)
_______________________________
To the shareholders of BNP PARIBAS HOME LOAN SFH,
In compliance with the assignment entrusted to us by your Annual General Meetings and in accordance with the requirements of article L. 451-1-2 III of the French Monetary and Financial Code (Code monétaire et financier), we hereby report to you on:
These interim financial statements are the responsibility of the Board of Directors. Our responsibility is to express a conclusion on these financial statements based on our limited review.
We conducted our review in accordance with professional standards applicable in France.
A limited review of interim financial information consists principally of making inquiries of persons responsible for financial and accounting matters and applying analytical and other review procedures. A limited review is substantially less in scope than an audit conducted in accordance with professional standards applicable in France. Consequently, the assurance that the financial statements, taken as a whole, are free from material misstatement obtained in the context of a limited review is a moderate assurance, lower than that obtained in the context of an audit.
Based on our limited review, nothing has come to our attention that causes us to believe that the accompanying interim financial statements are not prepared, in all material respects, in accordance with French accounting principles, and give a true and fair view of the assets and liabilities and financial position at the end of the half�year 2026, as well as the results for the period then ended.
We have also verified the information presented in the interim management report on the half-year financial statements subject to our review.
We have no matters to report as to its fair presentation and consistency with the half-year financial statements.
Paris-La Défense, September 25th, 2026
Statutory Auditors
French original signed by
ERNST & YOUNG et Autres Deloitte & Associés
Hassan BAAJ Jean-Vincent COUSTEL